APP

AppLovin Corp

TechnologyCIK 0001751008

Loading...

Market Cap
$125.83B
P/E (TTM)
31.8x
Rev Growth (TTM)
+66.4%
Net Margin (TTM)
63.5%
FCF Yield (TTM)
3.5%
FCF Margin (TTM)
71.9%

Filings your agent reads

Factsheet

Primary-source SEC disclosures, read end-to-end — every figure traceable to its filing.

Point your agent at APP and it navigates these the same way — citing each number back to the filing.

LATEST EARNINGS

Q4 2025
5 months ago
View source
Revenue
$1.66B
+66.0%
Net Income
$1.10B
+84.0%
EPS
$3.24
+87.3%
Gross
88.9% +4.2%
Operating
76.9% +14.0%
Net
66.5% +6.5%
  • Revenue grew 66% year-over-year to $1.66 billion in Q4 and 70% for the full year to $5.48 billion.
  • Net income increased 84% year-over-year to $1.10 billion in Q4 and 111% for the full year to $3.33 billion.
  • Adjusted EBITDA grew 82% year-over-year to $1.40 billion in Q4 and 87% for the full year to $4.51 billion.
  • Adjusted EBITDA margin expanded to 84% in Q4 and 82% for the full year, up from 77% and 75% respectively.

Cash Flow Health

Free Cash Flow8/8 positive
TTM$4.4B
Q1 '26
$1.3B-2%
Q4 '25
$1.3B+25%
FCF Margin
TTM71.9%
Q1 '2670.1%-12%
Sector: 8.6%Top 10%
OCF Margin71.9%
OCF/NI1.12x
CapEx Coverage
FCF Yield3.5%
FCF Growth (2Y)+82%
Cash Conversion Cycle
-213 days
DSO: 100+DIO: 0DPO: 313

Capital Allocation & Returns

Growth Focused
Total Shareholder YieldTTM
TTM1.7%
Div Yield0.0%
+
Buyback (TTM)1.7%

Prioritizing reinvestment over distributions

Dividend & Payout Metrics
Dividend Yield (TTM)0.0%
Free Cash Flow (TTM)$4.4B
Stock Repurchases (TTM)$2.2B
Capital Return / FCF49.0%
Est. Dividends Paid (TTM)$0
Shows how management rewards shareholders

Operational Efficiency & Returns

Return on Invested CapitalTTM
79.5%
Volatile
+0.3% YoY+49.0%
P25MedianP75
75th pctl (med: 0.0%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
65.8%
8Q: 65.9%
Asset Turnover
0.94x
8Q: 0.83x
Leverage (1+D/E)
2.49x
D/E: 1.49x
DuPont: 153.5%79.5% ROIC
Asset & CapEx Efficiency
Fixed Asset Turn
47.32x
8Q:31.68x
+4567.6%
Invested Cap Turn
1.36x
8Q:1.26x
+73.3%
Depreciation Rate Trend
⚠ Declining -314.2%
Asset-based ROIC formula

Valuation Analysis

Fair Value
Price-to-EarningsTTM
31.8x
Volatile
8Q: 150.3x+7793%
Valuation Lenses
Earnings
31.8x
vs sector
Cash Flow
28.8x
EV/FCF vs
Growth-Adj
0.3xPEG
Undervalued for growth
Quality-Adj
0.4P/E per %ROIC
ROIC: 79.5%
Shareholder Returns
Dividend
Buyback
1.7%
Total Yield
1.7%
Market Cap$125.83B
EV$127.62B
Multi-angle valuation analysis with sector context

Business Quality & Moat

Overall Quality Score
73/100
High Quality

Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)

Returns on Capital

Return on Equity (ROE)Top 10%
2.5%
8Q:
Return on Invested Capital (ROIC)Top 25%
79.5%
8Q:
+49.0%
vs Sector:0.0%

DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)

NOPAT Margin: 65.8%
Asset Turnover: 0.94x

Earnings Quality

Cash Conversion

1.12x

OCF / Net Income

FCF Consistency

Positive quarters

Competitive Moat Indicators

Pricing Power

Gross Margin88.4%

Capital Efficiency

Invested Capital Turnover1.36x

Working Capital

Cash Conversion Cycle-213 days

Growth Quality & Momentum

Quality Growth
Growth Quality Score
80/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%

Growth Rates

Revenue Growth YoY
66.4%
OpInc Growth YoY
71.4%
EPS Growth YoY
110.4%
FCF 3Y CAGR
82.2%

Growth Quality Analysis

Efficient Growth: Free cash flow growing faster than revenue
Sustainability Index: 8.5/10 - Highly sustainable growth

Margin Quality & Sustainability

Moderate
Profitability Cascade
Gross
88.4%
Operating
77.1%
Top 25% in sector
Net
63.5%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
FCF vs Net Gap
+8.4 pts
FCF: 71.9% | Net: 63.5%

Quality = stability + cash conversion + low dilution

Balance Sheet & Solvency

Leveraged
Net Debt / EBITDA
Net Debt: $755.35M
Interest Coverage
Leverage Metrics
Debt-to-Equity
1.49x
Balance sheet risk & solvency analysis