ETN

Eaton Corp plc

IndustrialsCIK 0001551182

Loading...

Market Cap
$139.11B
P/E (TTM)
34.9x
Rev Growth (TTM)
+12.7%
Net Margin (TTM)
14.0%
FCF Yield (TTM)
2.7%
FCF Margin (TTM)
13.2%

Filings your agent reads

Factsheet

Primary-source SEC disclosures, read end-to-end — every figure traceable to its filing.

Point your agent at ETN and it navigates these the same way — citing each number back to the filing.

LATEST EARNINGS

Q3 FY2025
8 months ago
View source
Revenue
$6.99B
+10.5%
Net Income
$1.01B
+0.1%
EPS
$2.59
+2.4%
Operating
25.0% +0.7%
Net
14.4% -1.5%
  • Total sales were a third quarter record of $7.0 billion, up 10% year-over-year, driven by 7% organic growth and 3% from acquisitions.
  • Record segment margins of 25.0%, a 70-basis point improvement over Q3 2024.
  • Record operating cash flow of $1.4 billion and free cash flow of $1.2 billion, up 3% and 4% respectively.
  • Strong backlog growth of 18% in the Electrical sector and 15% in Aerospace segment on a rolling twelve-month basis.

Cash Flow Health

Free Cash Flow8/8 positive
TTM$3.8B
Q1 '26
$314M-80%
Q4 '25
$1.6B+34%
FCF Margin
TTM13.2%
Q1 '264.2%-81%
Sector: 4.8%Top 25%
OCF Margin16.6%
OCF/NI1.19x
CapEx Coverage4.9x
FCF Yield2.7%
FCF Growth (2Y)+19%
Cash Conversion Cycle
84 days
DSO: 71+DIO: 95DPO: 81

Capital Allocation & Returns

Balanced
Total Shareholder YieldTTM
TTM2.1%
Div Yield1.2%
+
Buyback (TTM)0.9%

Balancing returns with reinvestment

Dividend & Payout Metrics
Dividend Yield (TTM)1.2%
FCF Payout Ratio43.5%
Free Cash Flow (TTM)$3.8B
Stock Repurchases (TTM)$1.2B
Capital Return / FCF76.6%
Est. Dividends Paid (TTM)$1.6B
Shows how management rewards shareholders

Operational Efficiency & Returns

Return on Invested CapitalTTM
13.8%
Stable
-0.0% YoY-0.9%
P25MedianP75
75th pctl (med: 0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
14.9%
8Q: 15.6%
Asset Turnover
0.67x
8Q: 0.65x
Leverage (1+D/E)
2.07x
D/E: 1.07x
DuPont: 20.8%13.8% ROIC
Asset & CapEx Efficiency
Fixed Asset Turn
6.88x
8Q:6.85x
-23.1%
Invested Cap Turn
0.96x
8Q:0.91x
+5.8%
CapEx Intensity
3.2%
8Q:2.6%
CapEx/Depreciation
0.92x
Asset-based ROIC formula

Valuation Analysis

Fair Value
Price-to-EarningsTTM
34.9x
Volatile
8Q: 132.6x+1616%
Multiple expansion without fundamental improvement
Valuation Lenses
Earnings
34.9x
vs sector
Cash Flow
39.7x
EV/FCF vs
Growth-Adj
2.7xPEG
Expensive for growth
Quality-Adj
2.5P/E per %ROIC
ROIC: 13.8%
Shareholder Returns
Dividend
1.2%
Buyback
0.9%
Total Yield
2.1%
Market Cap$139.11B
EV$150.07B
Multi-angle valuation analysis with sector context

Business Quality & Moat

Overall Quality Score
92/100
Exceptional

Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)

Returns on Capital

Return on Equity (ROE)Top 25%
21.0%
8Q:
Return on Invested Capital (ROIC)Top 25%
13.8%
8Q:
Flat
vs Sector:0.1%

DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)

NOPAT Margin: 14.9%
Asset Turnover: 0.67x

Earnings Quality

Cash Conversion

1.19x

OCF / Net Income

FCF Consistency

Positive quarters

Competitive Moat Indicators

Pricing Power

Gross Margin36.9%

Capital Efficiency

Invested Capital Turnover0.96x

Working Capital

Cash Conversion Cycle84 days

Growth Quality & Momentum

Moderate Growth
Growth Quality Score
72/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%

Growth Rates

Revenue Growth YoY
12.7%
OpInc Growth YoY
-2.4%
EPS Growth YoY
3.2%
FCF 3Y CAGR
19.4%

Growth Quality Analysis

Efficient Growth: Free cash flow growing faster than revenue
Sustainability Index: 7.5/10 - Highly sustainable growth

Margin Quality & Sustainability

High Quality
Profitability Cascade
Gross
36.9%
Operating
18.2%
Top 25% in sector
Net
14.0%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
FCF vs Net Gap
-0.8 pts
FCF: 13.2% | Net: 14.0%

Quality = stability + cash conversion + low dilution

Balance Sheet & Solvency

Leveraged
Net Debt / EBITDA
Net Debt: $20.38B
Interest Coverage
Leverage Metrics
Debt-to-Equity
1.07x
Balance sheet risk & solvency analysis