KR

KROGER CO

Consumer DiscretionaryCIK 0000056873

Loading...

Market Cap
$40.98B
P/E (TTM)
40.9x
Rev Growth (TTM)
+0.4%
Net Margin (TTM)
0.7%
FCF Yield (TTM)
8.4%
FCF Margin (TTM)
2.3%

Filings your agent reads

Factsheet

Primary-source SEC disclosures, read end-to-end — every figure traceable to its filing.

Point your agent at KR and it navigates these the same way — citing each number back to the filing.

LATEST EARNINGS

Q4 FY2025
4 months ago
View source
Revenue
$34.73B
+1.2%
Net Income
$861.00M
+35.8%
EPS
$1.35
+50.0%
Gross
23.1% +0.4%
Operating
3.6% +0.9%
Net
2.5% +0.6%
  • Identical sales without fuel increased 2.4% in Q4 2025, accelerating from prior periods.
  • Gross margin improved to 23.1% in Q4 2025 from 22.7% in the prior year, driven by sourcing improvements and lower supply chain costs.
  • Adjusted EPS of $1.28 in Q4 2025 exceeded the prior year's $1.14.
  • Completed a $7.5 billion share repurchase authorization, including a $5 billion accelerated share repurchase program, and approved an additional $2 billion authorization.

Cash Flow Health

Free Cash Flow7/8 positive
TTM$3.5B
Q4 '26
$1.7B+5786%
Q3 '26
$29M-95%
FCF Margin
TTM2.3%
Q4 '264.9%+5639%
Sector: 2.3%Above Avg
OCF Margin5.0%
OCF/NI7.30x
CapEx Coverage1.9x
FCF Yield8.4%
FCF Growth (2Y)+35%
Cash Conversion Cycle
-28 days
DSO: 6+DIO: 0DPO: 34

Capital Allocation & Returns

Shareholder Friendly
Total Shareholder YieldTTM
TTM8.7%
Div Yield2.2%
+
Buyback (TTM)6.6%

Strong capital returns to shareholders

Dividend & Payout Metrics
Dividend Yield (TTM)2.2%
FCF Payout Ratio25.6%
Free Cash Flow (TTM)$3.5B
Stock Repurchases (TTM)$2.7B
Capital Return / FCF103.7%
Est. Dividends Paid (TTM)$885.0M
Shows how management rewards shareholders

Operational Efficiency & Returns

Return on Invested CapitalTTM
4.7%
Moderate
-0.0% YoY-8.2%
P25MedianP75
75th pctl (med: 0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
1.1%
8Q: 2.1%
Asset Turnover
2.82x
8Q: 2.61x
Leverage (1+D/E)
3.68x
D/E: 2.68x
DuPont: 11.3%4.7% ROIC
Asset & CapEx Efficiency
Fixed Asset Turn
5.86x
8Q:5.38x
-61.8%
Invested Cap Turn
4.34x
8Q:4.01x
-37.5%
CapEx Intensity
11.3%
8Q:10.8%
CapEx/Depreciation
1.16x
Asset-based ROIC formula

Valuation Analysis

Fair Value
Price-to-EarningsTTM
40.9x
Volatile
8Q: 60.2x-4465%
Valuation Lenses
Earnings
40.9x
vs sector
Cash Flow
15.2x
EV/FCF vs
Growth-Adj
PEG
N/A
Quality-Adj
8.6P/E per %ROIC
ROIC: 4.7%
Shareholder Returns
Dividend
2.2%
Buyback
6.6%
Total Yield
8.7%
Market Cap$40.98B
EV$52.61B
Multi-angle valuation analysis with sector context

Business Quality & Moat

Overall Quality Score
64/100
High Quality

Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)

Returns on Capital

Return on Equity (ROE)Above Avg
12.4%
8Q:
Return on Invested Capital (ROIC)Top 25%
4.7%
8Q:
-8.2%
vs Sector:0.1%

DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)

NOPAT Margin: 1.1%
Asset Turnover: 2.82x

Earnings Quality

Cash Conversion

7.30x

OCF / Net Income

FCF Consistency

Positive quarters

Competitive Moat Indicators

Pricing Power

Gross Margin23.3%

Capital Efficiency

Invested Capital Turnover4.34x

Working Capital

Cash Conversion Cycle-28 days

Growth Quality & Momentum

Moderate Growth
Growth Quality Score
60/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%

Growth Rates

Revenue Growth YoY
0.4%
OpInc Growth YoY
36.6%
EPS Growth YoY
-58.4%
FCF 3Y CAGR
34.5%

Growth Quality Analysis

Efficient Growth: Free cash flow growing faster than revenue

Margin Quality & Sustainability

Low Quality
Profitability Cascade
Gross
23.3%
Operating
1.3%
Below Avg in sector
Net
0.7%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
FCF vs Net Gap
+1.7 pts
FCF: 2.3% | Net: 0.7%

Quality = stability + cash conversion + low dilution

Balance Sheet & Solvency

Leveraged
Net Debt / EBITDA
Net Debt: $12.54B
Interest Coverage
Leverage Metrics
Debt-to-Equity
2.68x
Balance sheet risk & solvency analysis