MMM

3M CO

Healthcare • CIK: 0000066740

Loading...

Market Cap
$83.77B
P/E (TTM)
24.6x
Rev Growth (TTM)
+1.1%
Net Margin (TTM)
13.7%
FCF Yield (TTM)
1.9%
FCF Margin (TTM)
6.4%

Filing Intelligence

4.0/10
10-K filed Feb 3, 2026FYNone

Executive Summary

3M's operating margins were negatively impacted by significant litigation costs and costs associated with exiting PFAS manufacturing.. Revenue was driven by strength in safety and industrial...

Key Concerns

  • Significant ongoing litigation and regulatory proceedings worldwide carry unpredictable outcomes that could materially adversely affect the...
  • A substantial $6.0 billion settlement for Combat Arms Earplugs litigation poses ongoing risks, including potential for additional claims,...
  • PFAS Litigation and Regulatory Exposure (high)

LATEST EARNINGS

Q4 FY2025
2 months ago
View source
Revenue
$6.13B
+2.1%
Net Income
$577.00M
-20.7%
EPS
$1.07
-19.6%
Operating
13.0% -5.1%
Net
9.4% -2.7%
  • Adjusted EPS of $1.83, up 9% year-on-year for Q4.
  • Adjusted operating income margin of 21.1%, an increase of 140 basis points year-on-year for Q4.
  • Full-year adjusted EPS of $8.06, up 10% year-on-year.
  • Full-year adjusted operating income margin of 23.4%, an increase of 200 basis points year-on-year.

Cash Flow Health

Free Cash Flow5/8 positive
TTM$1.6B
Q3 '25
$1.5B+232%
Q2 '25
$-1.2B-269%
FCF Margin
TTM6.4%
Q3 '2523.6%+229%
Sector: 0.0%Top 25%
OCF Margin10.2%
OCF/NI0.75x
CapEx Coverage2.7x
FCF Yield1.9%
FCF Growth (2Y)-26%
Cash Conversion Cycle
0 days
DSO: 0+DIO: 0DPO: 0

Capital Allocation & Returns

Shareholder Friendly
Total Shareholder YieldTTM
TTM5.9%
Div Yield1.9%
+
Buyback (TTM)4.1%

Strong capital returns to shareholders

Dividend & Payout Metrics
Dividend Yield (TTM)1.9%
FCF Payout Ratio98.2%
Free Cash Flow (TTM)$1.6B
Stock Repurchases (TTM)$3.4B
Capital Return / FCF312.2%
Est. Dividends Paid (TTM)$1.6B
Shows how management rewards shareholders

Operational Efficiency & Returns

Return on Invested CapitalTTM
Stable
+6.9%
P25MedianP75
(med: -0.0%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
15.8%
8Q: 16.5%
Asset Turnover
0.00x
8Q: 0.60x
Leverage (1+D/E)
3.72x
D/E: 2.72x
Asset & CapEx Efficiency
CapEx/Depreciation
0.79x
Depreciation Rate Trend
⚠ Declining -2.4%
Asset-based ROIC formula

QUARTERLY TRENDS

Last 8 quarters + TTM

MetricTTMQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023
Revenue
$24.8B
$6.5B2.7%
$6.3B6.6%
$6.0B0.9%
$6.0B4.5%
$6.3B0.6%
$6.3B4.0%
$6.0B0.2%
$6.0B
Operating Income
$4.9B
$1.4B26.9%
$1.1B8.5%
$1.2B
$0100.0%
$1.1B17.6%
$1.3B3.5%
$1.3B10.7%
$1.1B
Net Income
$3.4B
$834.0M15.4%
$723.0M35.2%
$1.1B53.3%
$728.0M46.9%
$1.4B19.8%
$1.1B23.4%
$928.0M1.8%
$945.0M
Operating Cash Flow
$2.5B
$1.8B284.1%
$-954.0M1107.6%
$-79.0M104.3%
$1.8B201.7%
$-1.8B275.0%
$1.0B33.1%
$767.0M61.4%
$2.0B
Free Cash Flow
$1.6B
$1.5B232.4%
$-1.2B268.9%
$-315.0M120.6%
$1.5B175.1%
$-2.0B370.3%
$752.0M91.8%
$392.0M75.9%
$1.6B
Total Equity
N/A

Valuation Analysis

Fair Value
Price-to-EarningsTTM
24.6x
Volatile
8Q: 68.0x+5006%
Valuation Lenses
Earnings
24.6x
vs sector
Cash Flow
52.7x
EV/FCF vs
Growth-Adj
PEG
N/A
Quality-Adj
P/E per %ROIC
ROIC: –
Shareholder Returns
Dividend
1.9%
Buyback
4.1%
Total Yield
5.9%
Market Cap$83.77B
EV$83.77B
Multi-angle valuation analysis with sector context

Business Quality & Moat

Overall Quality Score
78/100
High Quality

Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)

Returns on Capital

Return on Equity (ROE)
8Q:
Return on Invested Capital (ROIC)
8Q:
+6.9%
vs Sector:-0.0%

DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)

NOPAT Margin: 15.8%
Asset Turnover: 0.00x

Earnings Quality

Cash Conversion

0.75x

OCF / Net Income

FCF Consistency

Positive quarters

Competitive Moat Indicators

Pricing Power

Gross Margin40.9%

Capital Efficiency

Invested Capital Turnover

Working Capital

Cash Conversion Cycle0 days

Growth Quality & Momentum

Low Quality
Growth Quality Score
41/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%

Growth Rates

Revenue Growth YoY
1.1%
OpInc Growth YoY
33.4%
EPS Growth YoY
-21.0%
FCF 3Y CAGR
-25.7%

Growth Quality Analysis

Working Capital Drag: FCF growth lagging revenue by 26.8%
Sustainability Index: 3.0/10 - Growth sustainability concerns

Margin Quality & Sustainability

Low Quality
Profitability Cascade
Gross
40.9%
Operating
19.8%
Top 25% in sector
Net
13.7%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
FCF vs Net Gap
-7.3 pts
FCF: 6.4% | Net: 13.7%

Quality = stability + cash conversion + low dilution

Balance Sheet & Solvency

Leveraged
Net Debt / EBITDA
Net Debt: $7.93B
Interest Coverage
Balance sheet risk & solvency analysis