O

REALTY INCOME CORP

Real EstateCIK 0000726728

Loading...

Market Cap
$56.11B
P/E (TTM)
50.1x
Rev Growth (TTM)
+9.8%
Net Margin (TTM)
18.9%
FCF Yield (TTM)
7.3%
FCF Margin (TTM)
69.0%

Filings your agent reads

Factsheet

Primary-source SEC disclosures, read end-to-end — every figure traceable to its filing.

Point your agent at O and it navigates these the same way — citing each number back to the filing.

LATEST EARNINGS

Q4 FY2025
4 months ago
View source
Revenue
$1.49B
+11.0%
Net Income
$296.10M
+48.3%
EPS
$0.32
+39.1%
Net
19.9% +5.0%
  • Fourth quarter investment volume of $2.4 billion represents a meaningful acceleration in activity.
  • Introduced 2026 AFFO per share guidance of $4.38 - $4.42, representing annual growth of approximately 2.8% at the midpoint.
  • Achieved a rent recapture rate of 104.9% on properties re-leased in Q4 2025.
  • Portfolio occupancy remained strong at 98.9% as of December 31, 2025.

Cash Flow Health

Free Cash Flow8/8 positive
TTM$4.1B
Q1 '26
$875M-27%
Q4 '25
$1.2B+28%
FCF Margin
TTM69.0%
Q1 '2656.5%-30%
Sector: 0.0%Top 10%
OCF Margin69.0%
OCF/NI3.64x
CapEx Coverage
FCF Yield7.3%
FCF Growth (2Y)+14%
Cash Conversion Cycle
63 days
DSO: 63+DIO: 0DPO: 0

Capital Allocation & Returns

Shareholder Friendly
Total Shareholder YieldEst.
Est.5.3%
Div Yield5.3%
+
Est. Buyback1.2%

Strong capital returns to shareholders

Dividend & Payout Metrics
Dividend Yield (TTM)5.3%
FCF Payout Ratio73.4%
Free Cash Flow (TTM)$4.1B
Capital Return / FCF73.4%
Est. Dividends Paid (TTM)$3.0B
Estimated: Buyback data estimated from FCF. Actual repurchase data not available for this company.
Shows how management rewards shareholders

Operational Efficiency & Returns

Return on Invested CapitalTTM
P25MedianP75
(med: -0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
Asset Turnover
0.08x
8Q: 0.08x
Leverage (1+D/E)
1.65x
D/E: 0.65x
Asset & CapEx Efficiency
Asset-based ROIC formula

Valuation Analysis

Fair Value
Price-to-EarningsTTM
50.1x
Volatile
8Q: 196.3x-2028%
High PEG ratio (4.7x) suggests expensive for growth
Valuation Lenses
Earnings
50.1x
vs sector
Cash Flow
14.5x
EV/FCF vs
Growth-Adj
4.7xPEG
Expensive for growth
Quality-Adj
P/E per %ROIC
ROIC: –
Shareholder Returns
Dividend
5.3%
Buyback
Total Yield
5.3%
Market Cap$56.11B
EV$59.13B
Multi-angle valuation analysis with sector context

Business Quality & Moat

Overall Quality Score
51/100
Average

Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)

Returns on Capital

Return on Equity (ROE)Above Avg
2.9%
8Q:
Return on Invested Capital (ROIC)
8Q:
vs Sector:-0.1%

Earnings Quality

Cash Conversion

3.64x

OCF / Net Income

FCF Consistency

Positive quarters

Competitive Moat Indicators

Pricing Power

Gross Margin

Capital Efficiency

Invested Capital Turnover

Working Capital

Cash Conversion Cycle63 days

Growth Quality & Momentum

Moderate Growth
Growth Quality Score
67/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%

Growth Rates

Revenue Growth YoY
9.8%
OpInc Growth YoY
31.9%
EPS Growth YoY
10.6%
FCF 3Y CAGR
13.6%

Margin Quality & Sustainability

Low Quality
Profitability Cascade
Gross
Operating
Net
18.9%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
FCF vs Net Gap
+50.0 pts
FCF: 69.0% | Net: 18.9%

Quality = stability + cash conversion + low dilution

Balance Sheet & Solvency

Adequate
Net Debt / EBITDA
Net Debt: $24.95B
Interest Coverage
Leverage Metrics
Debt-to-Equity
0.65x
Balance sheet risk & solvency analysis