REPUBLIC SERVICES, INC. (RSG) Stock Analysis

REPUBLIC SERVICES, INC. (RSG) Stock Analysis

Analysis from 10-Q filed 2025-10-31. Data as of Q4 2025.

Overall Grade: F (Concerning)

REPUBLIC SERVICES, INC. faces challenges in financial performance that warrant careful analysis.

Metric Value Context
ROIC 9.7% Near cost of capital
FCF Margin 12.7% Healthy cash flow
Debt/Equity 1.1x Moderate leverage

Investment Thesis: Healthy free cash flow margin of 12.7% provides financial flexibility for growth and shareholder returns.

Explore REPUBLIC SERVICES, INC.: Earnings History | Filing Intelligence | ROIC Analysis


Profitability: REPUBLIC SERVICES, INC. earns 9.7% ROIC, Top 25% in Utilities

REPUBLIC SERVICES, INC.'s trailing-twelve-month ROIC of 9.7% ranks Top 25% in Utilities companies (sector median: 5.8%), driven by NOPAT margin of 14.3% combined with asset turnover of 0.6x. Source: 10-Q filed 2025-10-31. Gross margin of 49.4% with operating margin at 17.3% reflects strong pricing power.

Metric RSG Rating Context
Return on Invested Capital (ROIC) 9.7% Adequate Above sector median of 5.8%
Return on Equity (ROE) 18.1% Good Efficient use of shareholder equity
Gross Margin 49.4% Good Strong pricing power
Operating Margin 17.3% Good Efficient operations

Cash Flow: REPUBLIC SERVICES, INC. generates $2.4B FCF at 12.7% margin, positive NaN/8 quarters

REPUBLIC SERVICES, INC. generated $2.4B in free cash flow (TTM), a 12.7% FCF margin, a margin that ranks Top 25% in Utilities. Operating cash flow exceeds net income by 2.0x, indicating high earnings quality. FCF was positive in N/A of the last 8 quarters. Source: 10-Q filed 2025-10-31.

Metric RSG Rating Context
Free Cash Flow Margin 12.7% Good Healthy cash generation
Free Cash Flow (TTM) $2.4B Good Positive cash generation
OCF/Net Income 2.0x Excellent High earnings quality
FCF Consistency (8Q) N/A Warning Variable cash flow

Balance Sheet: REPUBLIC SERVICES, INC. at 1.1x leverage

REPUBLIC SERVICES, INC.'s debt-to-equity ratio of 1.1x reflects elevated leverage. Total debt of $13.0B offset by $249.0M in cash. Source: 10-Q filed 2025-10-31.

Metric RSG Rating Context
Debt to Equity 1.1x Adequate Moderate leverage
Net Cash Position $-12.7B Warning Net debt position

Valuation: REPUBLIC SERVICES, INC. trades at 30.9x earnings

REPUBLIC SERVICES, INC. trades at a P/E of 30.9x. Free cash flow yield of 3.6% reflects market expectations for growth.

Metric RSG Rating Context
P/E Ratio 30.9x Adequate Premium valuation
EV/Sales 4.1x Good Growth premium priced in
FCF Yield 3.6% Adequate Lower cash yield
Dividend Yield 1.1% Adequate Growth focus over income

Capital Allocation: REPUBLIC SERVICES, INC. returns 2.5% shareholder yield

REPUBLIC SERVICES, INC.'s total shareholder yield is 2.5% (dividends 1.1% + buybacks 1.3%). Source: 10-Q filed 2025-10-31.

Metric RSG Rating Context
Total Shareholder Yield 2.5% Adequate Dividend + buyback yield combined
Buyback Yield 1.3% Adequate Minimal buyback activity
Total Capital Returned (TTM) $1.6B Good Dividends + buybacks returned to shareholders

Sector Rankings

Metric Value Percentile vs Median
Return on Invested Capital (ROIC) 9.7% Top 25% 1.7x above
Free Cash Flow Margin 12.7% Top 25% -
Gross Margin 49.4% Bottom 50% 0.8x below
Operating Margin 17.3% Bottom 50% 0.9x below
Return on Equity (ROE) 18.1% Top 10% 1.9x above
P/E Ratio 30.9x N/A -

Financial Scorecard

Metric RSG Rating Sector Context
Return on Invested Capital (ROIC) 9.7% Adequate Top 25% of sector (median: 5.8%)
Free Cash Flow Margin 12.7% Good Top 25% of sector (median: 0.0%)
Gross Margin 49.4% Good Bottom 50% of sector (median: 63.3%)
Debt to Equity Ratio 108.5% Adequate Elevated but manageable
P/E Ratio (Price-to-Earnings) 30.9x Adequate Growth premium
Free Cash Flow Yield 3.6% Adequate Moderate yield

Frequently Asked Questions

Q: What is REPUBLIC SERVICES, INC.'s Return on Invested Capital (ROIC)?

REPUBLIC SERVICES, INC. (RSG) has a trailing twelve-month Return on Invested Capital (ROIC) of 9.7%. This compares above the sector median of 5.8%. An ROIC near 8-12% is approximately the cost of capital for most companies.

Q: What is REPUBLIC SERVICES, INC.'s Free Cash Flow Margin?

REPUBLIC SERVICES, INC. (RSG) has a free cash flow margin of 12.7%, generating $2.4 billion in free cash flow over the trailing twelve months. A FCF margin between 10-20% represents healthy cash generation for most industries.

Q: Is REPUBLIC SERVICES, INC. stock overvalued or undervalued?

REPUBLIC SERVICES, INC. (RSG) trades at a P/E ratio of 30.9x, which is above the sector median of N/A. The EV/Sales multiple is 4.1x. Free cash flow yield is 3.6%, which is in line with market averages.

Q: Does REPUBLIC SERVICES, INC. pay a dividend?

REPUBLIC SERVICES, INC. (RSG) currently pays a dividend yield of 1.1%. Including share buybacks, the total shareholder yield is 2.5%. The relatively low yield suggests the company prioritizes growth reinvestment over income distribution.

Q: How much debt does REPUBLIC SERVICES, INC. have?

REPUBLIC SERVICES, INC. (RSG) has a debt-to-equity ratio of 1.1x with total debt of $13.0 billion. Net debt position is $12.7 billion.

Q: What is REPUBLIC SERVICES, INC.'s revenue and earnings growth?

REPUBLIC SERVICES, INC. (RSG) grew revenue by 3.3% year-over-year. Earnings per share increased by 5.4% compared to the prior year. Modest growth indicates a mature business with stable demand.

Q: Is REPUBLIC SERVICES, INC. buying back stock?

REPUBLIC SERVICES, INC. (RSG) repurchased $870.0 million of stock over the trailing twelve months. This represents a buyback yield of 1.3%.

Q: How does REPUBLIC SERVICES, INC. compare to competitors in Utilities?

Compared to other companies in Utilities, REPUBLIC SERVICES, INC. (RSG) shows: ROIC of 9.7% is above the sector median of 5.8% (Top 20%). FCF margin of 12.7% exceeds the sector median of 0.0% (Top 24% of sector). Gross margin at 49.4% is 13.9 percentage points lower than sector peers. These rankings are based on MetricDuck's analysis of all Utilities companies with available SEC filings.

Q: What warning signs should I watch for with REPUBLIC SERVICES, INC.?

REPUBLIC SERVICES, INC. (RSG) shows no major financial warning signs based on current metrics. However, investors should always monitor: 1) Margin compression trends, 2) Cash flow consistency, 3) Debt levels relative to cash generation, and 4) Changes in competitive positioning.


Data Source: Data sourced from 10-Q filed 2025-10-31. TTM metrics as of Q4 2025.

Methodology: Financial metrics calculated from SEC 10-K and 10-Q filings using standardized formulas. Sector comparisons use peer group based on SIC code.

Scope: This analysis covers SEC filing fundamentals — profitability, cash flow, balance sheet, and valuation metrics. For analyst estimates and price targets, consult sell-side research.

This analysis is for informational purposes only and does not constitute investment advice.