WMT
Walmart Inc.
Consumer Discretionary • CIK: 0000104169
Loading...
Market Cap
$951.13B
P/E (TTM)
43.4x
Rev Growth (TTM)
+4.7%
Net Margin (TTM)
3.1%
FCF Yield (TTM)
1.6%
FCF Margin (TTM)
2.1%
What Changed
10-K FY 2026 vs 10-K FY 2025
Filing Intelligence Positives Count5 positives→2 positives
Filing Intelligence Concerns Count4 concerns→5 concerns
DOJ Civil Litigation — Trial Datecivil litigation pending, no trial date→trial scheduled November 2027
Hidden Liability Risk Levelhigh (Q3 FY2026 10-Q, cross-form proxy)→elevated
Accounting Quality Stanceneutral (Q3 FY2026 10-Q, cross-form proxy)→conservative
DOJ controlled substance trial (November 2027): monitor for pre-trial settlement...·Top positives count (5 → 2): verify in next 10-K whether identified strengths...·Opioid litigation: no current loss estimate disclosed — watch for settlement...
Cash Flow Health
Free Cash Flow7/8 positive
TTM$14.9B
Q4 '26
$6.1B+224%
Q3 '26
$1.9B-71%
FCF Margin
TTM2.1%
Q4 '263.2%+205%
Sector: 2.2%Below Avg
OCF Margin5.8%
OCF/NI1.90x
CapEx Coverage1.6x
FCF Yield1.6%
FCF Growth (2Y)+8%
Cash Conversion Cycle
3 days
DSO: 5+DIO: 41−DPO: 42
Capital Allocation & Returns
Growth Focused
Total Shareholder YieldTTM
TTM1.6%
Div Yield0.8%
+Buyback (TTM)0.9%
Prioritizing reinvestment over distributions
Dividend & Payout Metrics
Dividend Yield (TTM)0.8%
FCF Payout Ratio50.3%
Free Cash Flow (TTM)$14.9B
Stock Repurchases (TTM)$8.1B
Capital Return / FCF104.5%
Est. Dividends Paid (TTM)$7.5B
Shows how management rewards shareholders
Operational Efficiency & Returns
Return on Invested CapitalTTM
15.3%
Stable
-0.0% YoY-1.0%
P25MedianP75
75th pctl (med: 0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
3.2%
8Q: 3.3%
Asset Turnover
2.61x
8Q: 2.64x
Leverage (1+D/E)
1.45x
D/E: 0.45x
DuPont: 11.9% ≈ 15.3% ROIC
Asset & CapEx Efficiency
Fixed Asset Turn
5.65x
8Q:5.78x
-29.9%
Invested Cap Turn
4.84x
8Q:4.89x
+2.3%
CapEx Intensity
18.1%
8Q:17.8%
CapEx/Depreciation
1.88x
Asset-based ROIC formula
QUARTERLY TRENDS
Last 8 quarters + TTM
| Metric | TTM | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q3 2025 | Q1 2025 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | $713.2B | $190.7B↑6.2% | $179.5B↑1.2% | $177.4B↑7.1% | $165.6B↓8.3% | $180.6B↑6.5% | $169.6B↑0.1% | $169.3B↑4.8% | $161.5B |
Operating Income | $29.8B | $8.7B↑30.0% | $6.7B↓8.1% | $7.3B↑2.1% | $7.1B↓9.2% | $7.9B↑17.2% | $6.7B↓15.5% | $7.9B↑16.1% | $6.8B |
Net Income | $21.9B | $4.2B↓31.0% | $6.1B↓12.6% | $7.0B↑56.6% | $4.5B↓14.6% | $5.3B↑14.8% | $4.6B↑1.7% | $4.5B↓11.8% | $5.1B |
Operating Cash Flow | $41.6B | $14.1B↑55.1% | $9.1B↓29.7% | $12.9B↑139.2% | $5.4B↓60.0% | $13.5B↑106.1% | $6.6B↓45.8% | $12.1B↑185.0% | $4.2B |
Free Cash Flow | $14.9B | $6.1B↑224.0% | $1.9B↓71.1% | $6.5B↑1433.6% | $425.0M↓93.4% | $6.4B↑1630.6% | $372.0M↓94.1% | $6.3B↑1570.0% | $-427.0M |
Total Equity | N/A |
Valuation Analysis
Fair Value
Price-to-EarningsTTM
43.4x
Volatile
8Q: 137.6x+7333%
Multiple expansion without fundamental improvement
High PEG ratio (3.2x) suggests expensive for growth
Valuation Lenses
Earnings
43.4x
vs – sector
Cash Flow
66.0x
EV/FCF vs –
Growth-Adj
3.2xPEG
Expensive for growth
Quality-Adj
2.8P/E per %ROIC
ROIC: 15.3%
Shareholder Returns
Dividend
0.8%
Buyback
0.9%
Total Yield
1.6%
Market Cap$951.13B
EV$985.29B
Multi-angle valuation analysis with sector context
Business Quality & Moat
Overall Quality Score
97/100
Exceptional
Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)
Returns on Capital
Return on Equity (ROE)Above Avg
24.0%
8Q:–
Return on Invested Capital (ROIC)Top 25%
15.3%
8Q:–
Flat
vs Sector:0.1%
DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)
NOPAT Margin: 3.2%
Asset Turnover: 2.61x
Earnings Quality
Cash Conversion
1.90x
OCF / Net Income ✓
FCF Consistency
–
Positive quarters
Competitive Moat Indicators
Pricing Power
Gross Margin24.9%
Capital Efficiency
Invested Capital Turnover4.84x
Working Capital
Cash Conversion Cycle3 days
Growth Quality & Momentum
Moderate Growth
Growth Quality Score
59/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%
Growth Rates
Revenue Growth YoY
4.7%
OpInc Growth YoY
10.8%
EPS Growth YoY
13.5%
FCF 3Y CAGR
7.6%
Margin Quality & Sustainability
Low Quality
Profitability Cascade
Gross
24.9%
Operating
4.2%
Below Avg in sector
Net
3.1%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
—
FCF vs Net Gap
-1.0 pts
FCF: 2.1% | Net: 3.1%
Quality = stability + cash conversion + low dilution
Balance Sheet & Solvency
Adequate
Net Debt / EBITDA
–Net Debt: $33.45B
Interest Coverage
–
Leverage Metrics
Debt-to-Equity
0.45x
Balance sheet risk & solvency analysis