DHR

DANAHER CORP /DE/

OtherCIK 0000313616

Loading...

Market Cap
$137.90B
P/E (TTM)
34.7x
Rev Growth (TTM)
+4.6%
Net Margin (TTM)
15.9%
FCF Yield (TTM)
3.9%
FCF Margin (TTM)
21.8%

Filings

Primary-source SEC disclosures, read end-to-end — every figure traceable to its filing.

What your agent reads

Company-published material — management’s own words, not SEC-audited. Each source below is labeled so your agent knows what to verify.

IR decks — not catalogued
Company-published, not SEC-audited

Earnings

Q2
27 days ago
8-K release
Revenue
$6.26B
+5.5%
Net Income
$870.00M
+56.8%
EPS
$1.23
+60.0%
Earnings call — not catalogued
Most recent quarterly earnings snapshot

Cash Flow Health

Free Cash Flow8/8 positive
TTM$5.5B
Q2 '26
$1.3B+17%
Q1 '26
$1.1B-38%
FCF Margin
TTM21.8%
Q2 '2620.2%+11%
Sector: 0.0%Top 10%
OCF Margin26.4%
OCF/NI1.66x
CapEx Coverage5.7x
FCF Yield3.9%
FCF Growth (2Y)-9%
Cash Conversion Cycle
150 days
DSO: 55+DIO: 94DPO:
Cash flow trends & capital efficiency

Capital Allocation

Total Shareholder YieldTTM
TTM2.8%
Div Yield0.7%
+
Buyback (TTM)2.1%
Dividend & Payout Metrics
Dividend Yield (TTM)0.7%
FCF Payout Ratio17.5%
Free Cash Flow (TTM)$5.5B
Stock Repurchases (TTM)$2.9B
Capital Return / FCF70.8%
Est. Dividends Paid (TTM)$957.6M
Shows how management rewards shareholders

Valuation Metrics

Price-to-EarningsTTM
34.7x
Volatile
8Q: 38.4x-1874%
Valuation Lenses
Earnings
34.7x
vs sector
Cash Flow
28.4x
EV/FCF vs
Growth-Adj
1.8xPEG
Fair for growth
Quality-Adj
5.9P/E per %ROIC
ROIC: 5.8%
Shareholder Returns
Dividend
0.7%
Buyback
2.1%
Total Yield
2.8%
Market Cap$137.90B
EV$160.11B
Multi-angle valuation analysis with sector context

Margins & Efficiency

ROIC 75th pctile
Profitability Cascade
Gross
58.5%
Operating
20.4%
Top 25% in sector
Net
15.9%
Margins Unknown
Return on Invested CapitalTTM
5.8%
Stable
+0.0% YoY+0.2%
P25MedianP75
75th pctl (med: 0.0%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
17.1%
8Q: 17.0%
Asset Turnover
0.30x
8Q: 0.29x
Leverage (1+D/E)
1.51x
D/E: 0.51x
DuPont: 7.7%5.8% ROIC
Asset & CapEx Efficiency
Fixed Asset Turn
4.58x
8Q:4.55x
-56.1%
Invested Cap Turn
0.34x
8Q:0.33x
Flat
CapEx Intensity
1.6%
8Q:1.5%
CapEx/Depreciation
0.46x
FCF vs Net Margin Gap+5.8 pts
Margin trends, ROIC, and capital efficiency

Balance Sheet & Solvency

D/E 0.51x
Net Debt / EBITDA
Net Debt: $22.21B
Interest Coverage
Leverage Metrics
Debt-to-Equity
0.51x
Balance sheet risk & solvency analysis