FYBR
Frontier Communications Parent, Inc.
Communication Services • CIK: 0000020520
Loading...
Market Cap
$9.33B
P/E (TTM)
-24.4x
Rev Growth (TTM)
+4.3%
Net Margin (TTM)
-6.2%
FCF Yield (TTM)
-15.2%
FCF Margin (TTM)
-23.2%
Cash Flow Health
Free Cash Flow0/8 positive
TTM$-1.4B
Q '25
$-315M+14%
Q2 '25
$-368M-55%
FCF Margin
TTM-23.2%
Q '25-20.3%+15%
Sector: 6.7%Below Avg
OCF Margin29.4%
OCF/NI-4.71x
CapEx Coverage0.6x
FCF Yield-15.2%
FCF Growth (2Y)–
Cash Conversion Cycle
-125 days
DSO: 25+DIO: 0−DPO: 150
Capital Allocation & Returns
Total Shareholder Yield
TTM0.0%
Div Yield0.0%
Insufficient data
Dividend & Payout Metrics
Dividend Yield (TTM)0.0%
Free Cash Flow (TTM)$-1.4B
Capital Return / FCF0.0%
Est. Dividends Paid (TTM)$0
Shows how management rewards shareholders
Operational Efficiency & Returns
Return on Invested CapitalTTM
1.8%
Stable
-0.6% YoY+1.8%
P25MedianP75
75th pctl (med: 0.0%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
4.7%
8Q: 4.8%
Asset Turnover
0.29x
8Q: 0.29x
Leverage (1+D/E)
3.56x
D/E: 2.56x
DuPont: 4.8% ≈ 1.8% ROIC
Asset & CapEx Efficiency
Fixed Asset Turn
0.38x
8Q:0.39x
-4.6%
Invested Cap Turn
0.39x
8Q:0.39x
Flat
CapEx Intensity
20.3%
8Q:19.0%
CapEx/Depreciation
1.78x
Asset-based ROIC formula
QUARTERLY TRENDS
Last 8 quarters + TTM
| Metric | TTM | Q 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.1B | $1.6B↑0.7% | $1.5B↑1.9% | $1.5B↑0.3% | $1.5B↑1.1% | $1.5B↑0.6% | $1.5B↑1.2% | $1.5B↑2.5% | $1.4B |
Operating Income | $323.0M | $117.0M↑165.9% | $44.0M↓42.1% | $76.0M↓11.6% | $86.0M↓0.0% | $86.0M↓5.5% | $91.0M↑1.1% | $90.0M↓25.0% | $120.0M |
Net Income | $-381.0M | $-76.0M↑38.2% | $-123.0M↓92.2% | $-64.0M↑45.8% | $-118.0M↓43.9% | $-82.0M↑33.3% | $-123.0M↓12400.0% | $1.0M↓94.1% | $17.0M |
Operating Cash Flow | $1.8B | $504.0M↑5.7% | $477.0M↓8.1% | $519.0M↑76.5% | $294.0M↓52.4% | $618.0M↑65.2% | $374.0M↑11.6% | $335.0M↑13.2% | $296.0M |
Free Cash Flow | $-1.4B | $-315.0M↑14.4% | $-368.0M↓54.6% | $-238.0M↑52.2% | $-498.0M↓514.8% | $-81.0M↑67.9% | $-252.0M↑23.9% | $-331.0M↓903.0% | $-33.0M |
Total Equity | N/A |
Valuation Analysis
Fair Value
Price-to-EarningsTTM
-24.4x
Valuation Lenses
Earnings
-24.4x
vs – sector
Cash Flow
-14.0x
EV/FCF vs –
Growth-Adj
–PEG
N/A
Quality-Adj
–P/E per %ROIC
ROIC: 1.8%
Shareholder Returns
Dividend
–
Buyback
–
Total Yield
–
Market Cap$9.33B
EV–
Multi-angle valuation analysis with sector context
Business Quality & Moat
Overall Quality Score
23/100
Below Average
Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)
Returns on Capital
Return on Equity (ROE)Below Avg
-7.8%
8Q:–
Return on Invested Capital (ROIC)Top 25%
1.8%
8Q:–
Flat
vs Sector:0.0%
DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)
NOPAT Margin: 4.7%
Asset Turnover: 0.29x
Earnings Quality
Cash Conversion
-4.71x
OCF / Net Income
FCF Consistency
–
Positive quarters
Competitive Moat Indicators
Pricing Power
Gross Margin65.1%
Capital Efficiency
Invested Capital Turnover0.39x
Working Capital
Cash Conversion Cycle-125 days
Growth Quality & Momentum
Moderate Growth
Growth Quality Score
54/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%
Growth Rates
Revenue Growth YoY
4.3%
OpInc Growth YoY
36.0%
EPS Growth YoY
-104.0%
FCF 3Y CAGR
N/A
Margin Quality & Sustainability
Moderate
Profitability Cascade
Gross
65.1%
Operating
5.3%
Above Avg in sector
Net
-6.2%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
—
FCF vs Net Gap
-17.0 pts
FCF: -23.2% | Net: -6.2%
FCF margin lags net margin by 17.0 pts
Quality = stability + cash conversion + low dilution
Balance Sheet & Solvency
Leveraged
Net Debt / EBITDA
–Net Debt: $11.59B
Interest Coverage
–
Leverage Metrics
Debt-to-Equity
2.56x
Balance sheet risk & solvency analysis