GNRC
GENERAC HOLDINGS INC.
Technology • CIK: 0001474735
Loading...
Market Cap
$8.45B
P/E (TTM)
23.5x
Rev Growth (TTM)
—
Net Margin (TTM)
7.9%
FCF Yield (TTM)
—
FCF Margin (TTM)
11.6%
Cash Flow Health
Free Cash Flow8/8 positive
TTM$511M
Q2 '25
$14M-47%
Q1 '25
$27M-90%
FCF Margin
TTM11.6%
Q2 '251.4%-53%
Sector: 14.5%Below Avg
OCF Margin–
OCF/NI1.96x
CapEx Coverage4.0x
FCF Yield–
FCF Growth (2Y)–
Cash Conversion Cycle
–
Capital Allocation & Returns
Total Shareholder Yield
TTM0.0%
Div Yield0.0%
Insufficient data
Dividend & Payout Metrics
Dividend Yield (TTM)0.0%
Free Cash Flow (TTM)$511.5M
Stock Repurchases ()$250.1M
Est. Dividends Paid (TTM)$0
Shows how management rewards shareholders
Operational Efficiency & Returns
Return on Invested CapitalTTM
12.3%
P25MedianP75
75th pctl (med: 0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
10.1%
Asset Turnover
0.86x
Leverage (1+D/E)
1.55x
D/E: 0.55x
DuPont: 13.4% ≈ 12.3% ROIC
Asset & CapEx Efficiency
Invested Cap Turn
1.21x
8Q:–
CapEx Intensity
4.7%
8Q:–
Asset-based ROIC formula
QUARTERLY TRENDS
Last 8 quarters + TTM
| Metric | TTM | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.4B | $1.1B↑12.6% | $942.1M↓23.7% | $1.2B↑5.2% | $1.2B↑17.6% | $998.2M↑12.2% | $889.3M↓16.4% | $1.1B↓0.7% | $1.1B |
Operating Income | $562.1M | $111.8M↑33.7% | $83.6M↓57.8% | $198.0M↑17.4% | $168.6M↑63.3% | $103.2M↑54.4% | $66.9M↓55.7% | $151.0M↑44.1% | $104.8M |
Net Income | $348.8M | $74.0M↑68.8% | $43.8M↓62.6% | $117.2M↑3.1% | $113.7M↑92.4% | $59.1M↑125.4% | $26.2M↓72.8% | $96.6M↑60.0% | $60.4M |
Operating Cash Flow | $682.1M | $72.2M↑24.1% | $58.2M↓82.9% | $339.5M↑59.9% | $212.3M↑173.3% | $77.7M↓30.6% | $111.9M↓64.7% | $316.9M↑126.2% | $140.1M |
Free Cash Flow | $511.5M | $14.5M↓46.8% | $27.2M↓90.5% | $286.1M↑55.8% | $183.7M↑269.4% | $49.7M↓41.6% | $85.1M↓68.0% | $265.6M↑128.3% | $116.3M |
Total Equity | N/A |
Valuation Analysis
Fair Value
Price-to-EarningsTTM
23.5x
Valuation Lenses
Earnings
23.5x
vs – sector
Cash Flow
23.2x
EV/FCF vs –
Growth-Adj
–PEG
N/A
Quality-Adj
1.9P/E per %ROIC
ROIC: 12.3%
Shareholder Returns
Dividend
–
Buyback
–
Total Yield
–
Market Cap$8.45B
EV–
Multi-angle valuation analysis with sector context
Business Quality & Moat
Overall Quality Score
81/100
Exceptional
Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)
Returns on Capital
Return on Equity (ROE)Above Avg
14.2%
8Q:–
Return on Invested Capital (ROIC)Top 25%
12.3%
8Q:–
vs Sector:0.1%
DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)
NOPAT Margin: 10.1%
Asset Turnover: 0.86x
Earnings Quality
Cash Conversion
1.96x
OCF / Net Income ✓
FCF Consistency
–
Positive quarters
Competitive Moat Indicators
Pricing Power
Gross Margin39.9%
Capital Efficiency
Invested Capital Turnover1.21x
Working Capital
Cash Conversion Cycle–
Growth Quality & Momentum
Growth Rates
Revenue Growth YoY
N/A
OpInc Growth YoY
8.3%
EPS Growth YoY
N/A
FCF 3Y CAGR
N/A
Margin Quality & Sustainability
Low Quality
Profitability Cascade
Gross
39.9%
Operating
12.7%
Above Avg in sector
Net
7.9%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
—
FCF vs Net Gap
+3.7 pts
FCF: 11.6% | Net: 7.9%
Quality = stability + cash conversion + low dilution
Balance Sheet & Solvency
Adequate
Net Debt / EBITDA
–Net Debt: $1.18B
Interest Coverage
–
Leverage Metrics
Debt-to-Equity
0.55x
Balance sheet risk & solvency analysis