HRB
H&R BLOCK INC
Technology • CIK: 0000012659
Loading...
Market Cap
$5.73B
P/E (TTM)
9.9x
Rev Growth (TTM)
+4.7%
Net Margin (TTM)
16.1%
FCF Yield (TTM)
9.2%
FCF Margin (TTM)
13.8%
Cash Flow Health
Free Cash Flow4/8 positive
TTM$524M
Q2 '26
$-649M-76%
Q '26
$-370M-253%
FCF Margin
TTM13.8%
Q2 '26-326.6%-80%
Sector: 10.0%Above Avg
OCF Margin16.0%
OCF/NI0.99x
CapEx Coverage7.4x
FCF Yield9.2%
FCF Growth (2Y)-16%
Cash Conversion Cycle
20 days
DSO: 20+DIO: 0−DPO: 0
Capital Allocation & Returns
Balanced
Total Shareholder YieldEst.
Est.3.8%
Div Yield3.8%
+Est. Buyback3.2%
Balancing returns with reinvestment
Dividend & Payout Metrics
Dividend Yield (TTM)3.8%
FCF Payout Ratio41.0%
Free Cash Flow (TTM)$524.1M
Capital Return / FCF39.1%
Est. Dividends Paid (TTM)$214.8M
Estimated: Buyback data estimated from FCF. Actual repurchase data not available for this company.
Shows how management rewards shareholders
Operational Efficiency & Returns
Return on Invested CapitalTTM
86.8%
Volatile
+0.3% YoY-221.4%
P25MedianP75
75th pctl (med: 0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
17.4%
8Q: -26.7%
Asset Turnover
1.27x
8Q: 0.80x
Leverage (1+D/E)
-1.96x
D/E: -2.96x
DuPont: -43.1% ≈ 86.8% ROIC
Asset & CapEx Efficiency
Fixed Asset Turn
26.80x
8Q:18.68x
-5763.0%
Invested Cap Turn
5.00x
8Q:4.68x
-933.6%
CapEx Intensity
10.8%
8Q:10.6%
CapEx/Depreciation
0.69x
Asset-based ROIC formula
QUARTERLY TRENDS
Last 8 quarters + TTM
| Metric | TTM | Q2 2026 | Q 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.8B | $198.9M↓2.3% | $203.6M↓81.7% | $1.1B↓51.2% | $2.3B↑1171.6% | $179.1M↓7.6% | $193.8M↓81.8% | $1.1B↓51.4% | $2.2B |
Operating Income | $843.7M | $-298.9M↓44.4% | $-207.0M↓155.8% | $371.3M↓62.0% | $978.3M↑433.6% | $-293.3M↓28.4% | $-228.3M↓165.1% | $350.8M↓62.2% | $928.2M |
Net Income | $611.1M | $-241.8M↓46.0% | $-165.6M↓155.4% | $299.0M↓58.4% | $719.5M↑396.4% | $-242.7M↓41.4% | $-171.7M↓166.7% | $257.3M↓62.6% | $688.8M |
Operating Cash Flow | $605.7M | $-614.0M↓72.1% | $-356.8M↓241.8% | $251.6M↓81.0% | $1.3B↑333.7% | $-567.1M↓72.6% | $-328.6M↓209.3% | $300.6M↓77.9% | $1.4B |
Free Cash Flow | $524.1M | $-649.5M↓75.5% | $-370.0M↓253.3% | $241.3M↓81.5% | $1.3B↑318.0% | $-597.4M↓72.0% | $-347.3M↓219.5% | $290.7M↓78.3% | $1.3B |
Total Equity | N/A |
Valuation Analysis
Fair Value
Price-to-EarningsTTM
9.9x
Valuation Lenses
Earnings
9.9x
vs – sector
Cash Flow
18.2x
EV/FCF vs –
Growth-Adj
0.5xPEG
Undervalued for growth
Quality-Adj
0.1P/E per %ROIC
ROIC: 86.8%
Shareholder Returns
Dividend
3.8%
Buyback
–
Total Yield
3.8%
Market Cap$5.73B
EV–
Multi-angle valuation analysis with sector context
Business Quality & Moat
Overall Quality Score
-46/100
Below Average
Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)
Returns on Capital
Return on Equity (ROE)Top 10%
-1.6%
8Q:–
Return on Invested Capital (ROIC)Top 25%
86.8%
8Q:–
-221.4%
vs Sector:0.1%
DuPont Analysis (ROIC = NOPAT Margin × Asset Turnover)
NOPAT Margin: 17.4%
Asset Turnover: 1.27x
Earnings Quality
Cash Conversion
0.99x
OCF / Net Income
FCF Consistency
–
Positive quarters
Competitive Moat Indicators
Pricing Power
Gross Margin49.9%
Capital Efficiency
Invested Capital Turnover5.00x
Working Capital
Cash Conversion Cycle20 days
Growth Quality & Momentum
Low Quality
Growth Quality Score
47/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%
Growth Rates
Revenue Growth YoY
4.7%
OpInc Growth YoY
-1.9%
EPS Growth YoY
21.3%
FCF 3Y CAGR
-15.8%
Growth Quality Analysis
⚠Working Capital Drag: FCF growth lagging revenue by 20.5%
⚠Sustainability Index: 3.0/10 - Growth sustainability concerns
Margin Quality & Sustainability
Moderate
Profitability Cascade
Gross
49.9%
Operating
22.3%
Top 25% in sector
Net
16.1%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
—
FCF vs Net Gap
-2.3 pts
FCF: 13.8% | Net: 16.1%
Quality = stability + cash conversion + low dilution
Balance Sheet & Solvency
Solid
Net Debt / EBITDA
–Net Debt: $2.07B
Interest Coverage
–
Leverage Metrics
Debt-to-Equity
-2.96x
Balance sheet risk & solvency analysis