HYMC
HYCROFT MINING HOLDING CORP
Materials • CIK: 0001718405
Loading...
Market Cap
$185.93M
P/E (TTM)
-3.8x
Rev Growth (TTM)
—
Net Margin (TTM)
—
FCF Yield (TTM)
-16.7%
FCF Margin (TTM)
0.0%
Cash Flow Health
Free Cash Flow0/8 positive
TTM$-31M
Q4 '23
$-3M+62%
Q3 '23
$-9M+6%
FCF Margin
TTM0.0%
Sector: 0.8%Below Avg
OCF Margin–
OCF/NI0.66x
CapEx Coverage-42.0x
FCF Yield-16.7%
FCF Growth (2Y)–
Cash Conversion Cycle
–
Capital Allocation & Returns
Total Shareholder Yield
TTM0.0%
Div Yield0.0%
Insufficient data
Dividend & Payout Metrics
Dividend Yield (TTM)0.0%
Free Cash Flow (TTM)$-31.0M
Capital Return / FCF0.0%
Est. Dividends Paid (TTM)$0
Shows how management rewards shareholders
Operational Efficiency & Returns
Return on Invested CapitalTTM
-30.6%
Moderate
+0.1% YoY+2.1%
P25MedianP75
25th pctl (med: 0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
–
Asset Turnover
0.00x
8Q: 0.00x
Leverage (1+D/E)
3.83x
D/E: 2.83x
Asset & CapEx Efficiency
CapEx Intensity
0.6%
8Q:0.8%
CapEx/Depreciation
0.35x
Asset-based ROIC formula
QUARTERLY TRENDS
Last 4 quarters + TTM
| Metric | TTM | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|
Revenue | N/A | $0 | $0 | $0 | $0 |
Operating Income | $-35.4M | $-7.3M↑22.1% | $-9.3M↓1.0% | $-9.2M↑4.2% | $-9.6M |
Net Income | $-45.6M | $-9.4M↑20.1% | $-11.7M↑0.2% | $-11.8M↑7.7% | $-12.7M |
Operating Cash Flow | $-30.3M | $-3.4M↑61.9% | $-9.0M↑6.9% | $-9.7M↓19.8% | $-8.1M |
Free Cash Flow | $-31.0M | $-3.5M↑62.3% | $-9.2M↑6.3% | $-9.9M↓17.9% | $-8.4M |
Total Equity | N/A |
Valuation Analysis
Fair Value
Price-to-EarningsTTM
-3.8x
Volatile
8Q: -4.9x-1606%
Valuation Lenses
Earnings
-3.8x
vs – sector
Cash Flow
-7.2x
EV/FCF vs –
Growth-Adj
–PEG
N/A
Quality-Adj
–P/E per %ROIC
ROIC: -30.6%
Shareholder Returns
Dividend
–
Buyback
–
Total Yield
–
Market Cap$185.93M
EV$221.85M
Multi-angle valuation analysis with sector context
Business Quality & Moat
Overall Quality Score
77/100
High Quality
Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)
Returns on Capital
Return on Equity (ROE)Top 10%
2.3%
8Q:–
Return on Invested Capital (ROIC)Below Avg
-30.6%
8Q:–
+2.1%
vs Sector:0.1%
Earnings Quality
Cash Conversion
0.66x
OCF / Net Income
FCF Consistency
–
Positive quarters
Competitive Moat Indicators
Pricing Power
Gross Margin–
Capital Efficiency
Invested Capital Turnover–
Working Capital
Cash Conversion Cycle–
Growth Quality & Momentum
Growth Rates
Revenue Growth YoY
N/A
OpInc Growth YoY
N/A
EPS Growth YoY
37.9%
FCF 3Y CAGR
N/A
Margin Quality & Sustainability
Moderate
Profitability Cascade
Gross
—
Operating
—
Net
—
Margins Unknown
Earnings Quality Signals
SBC / Revenue
—
FCF vs Net Gap
—
FCF: 0.0% | Net: —
Quality = stability + cash conversion + low dilution
Balance Sheet & Solvency
Fortress
Net Debt / EBITDA
Net Cash
(0.0x)Net Cash: $33.18M
Interest Coverage
–
+Net cash position: $33.18M
Leverage Metrics
Debt-to-Equity
2.83x
Balance sheet risk & solvency analysis