CCI

CROWN CASTLE INC.

Real EstateCIK 0001051470

Loading...

Market Cap
$34.68B
P/E (TTM)
32.7x
Rev Growth (TTM)
-4.4%
Net Margin (TTM)
-1.2%
FCF Yield (TTM)
7.9%
FCF Margin (TTM)
64.7%

Filings your agent reads

Factsheet

Primary-source SEC disclosures, read end-to-end — every figure traceable to its filing.

Point your agent at CCI and it navigates these the same way — citing each number back to the filing.

LATEST EARNINGS

FY 2026
2 months ago
View source
Revenue
N/A
Net Income
N/A
EPS
N/A
Net
18.0% +6.6%
  • Successful closing of the sale of Fiber Solutions and Small Cell businesses for $8.4 billion net proceeds.
  • Updated full year 2026 outlook reflects a $40 million decrease in interest expense and a $10 million increase in interest income due to earlier receipt of sale proceeds.
  • Crown Castle is now the only U.S. focused, large publicly traded pure-play tower company.

Cash Flow Health

Free Cash Flow8/8 positive
TTM$2.7B
Q1 '26
$452M-44%
Q4 '25
$811M+21%
FCF Margin
TTM64.7%
Q1 '2644.8%-41%
Sector: 0.0%Top 10%
OCF Margin69.4%
OCF/NI2.76x
CapEx Coverage14.7x
FCF Yield7.9%
FCF Growth (2Y)+21%
Cash Conversion Cycle
-182 days
DSO: 12+DIO: 0DPO: 194

Capital Allocation & Returns

Shareholder Friendly
Total Shareholder YieldTTM
TTM5.3%
Div Yield5.3%

Strong capital returns to shareholders

Dividend & Payout Metrics
Dividend Yield (TTM)5.3%
FCF Payout Ratio67.9%
Free Cash Flow (TTM)$2.7B
Stock Repurchases (TTM)$-19.0M
Capital Return / FCF67.5%
Est. Dividends Paid (TTM)$1.8B
Shows how management rewards shareholders

Operational Efficiency & Returns

Return on Invested CapitalTTM
P25MedianP75
(med: -0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
Asset Turnover
0.13x
8Q: 0.13x
Leverage (1+D/E)
-11.86x
D/E: -12.86x
Asset & CapEx Efficiency
Fixed Asset Turn
0.66x
8Q:0.52x
+49.6%
CapEx/Depreciation
0.29x
Asset-based ROIC formula

Valuation Analysis

Fair Value
Price-to-EarningsTTM
32.7x
Volatile
8Q: 142.4x+7818%
Valuation Lenses
Earnings
32.7x
vs sector
Cash Flow
21.6x
EV/FCF vs
Growth-Adj
PEG
N/A
Quality-Adj
P/E per %ROIC
ROIC: –
Shareholder Returns
Dividend
5.3%
Buyback
Total Yield
5.3%
Market Cap$34.68B
EV$58.97B
Multi-angle valuation analysis with sector context

Business Quality & Moat

Overall Quality Score
-156/100
Below Average

Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)

Returns on Capital

Return on Equity (ROE)Top 25%
-69.5%
8Q:
Return on Invested Capital (ROIC)
8Q:
vs Sector:-0.1%

Earnings Quality

Cash Conversion

2.76x

OCF / Net Income

FCF Consistency

Positive quarters

Competitive Moat Indicators

Pricing Power

Gross Margin

Capital Efficiency

Invested Capital Turnover

Working Capital

Cash Conversion Cycle-182 days

Growth Quality & Momentum

Moderate Growth
Growth Quality Score
56/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%

Growth Rates

Revenue Growth YoY
-4.4%
OpInc Growth YoY
-10.7%
EPS Growth YoY
N/A
FCF 3Y CAGR
20.6%

Growth Quality Analysis

Efficient Growth: Free cash flow growing faster than revenue

Margin Quality & Sustainability

Moderate
Profitability Cascade
Gross
Operating
Net
-1.2%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
FCF vs Net Gap
+65.9 pts
FCF: 64.7% | Net: -1.2%

Quality = stability + cash conversion + low dilution

Balance Sheet & Solvency

Solid
Net Debt / EBITDA
Net Debt: $24.63B
Interest Coverage
Leverage Metrics
Debt-to-Equity
-12.86x
Balance sheet risk & solvency analysis