CCI
CROWN CASTLE INC.
Real Estate • CIK 0001051470
Loading...
Market Cap
$34.68B
P/E (TTM)
32.7x
Rev Growth (TTM)
-4.4%
Net Margin (TTM)
-1.2%
FCF Yield (TTM)
7.9%
FCF Margin (TTM)
64.7%
Filings your agent reads
Primary-source SEC disclosures, read end-to-end — every figure traceable to its filing.
10-QQ1 20262026-05-07source
8-KMay 20262026-05-01source
8-KEarnings2026-05-01source
8-KEarnings2026-04-22source
8-KFeb 20262026-02-25source
Point your agent at CCI and it navigates these the same way — citing each number back to the filing.
Cash Flow Health
Free Cash Flow8/8 positive
TTM$2.7B
Q1 '26
$452M-44%
Q4 '25
$811M+21%
FCF Margin
TTM64.7%
Q1 '2644.8%-41%
Sector: 0.0%Top 10%
OCF Margin69.4%
OCF/NI2.76x
CapEx Coverage14.7x
FCF Yield7.9%
FCF Growth (2Y)+21%
Cash Conversion Cycle
-182 days
DSO: 12+DIO: 0−DPO: 194
Capital Allocation & Returns
Shareholder Friendly
Total Shareholder YieldTTM
TTM5.3%
Div Yield5.3%
Strong capital returns to shareholders
Dividend & Payout Metrics
Dividend Yield (TTM)5.3%
FCF Payout Ratio67.9%
Free Cash Flow (TTM)$2.7B
Stock Repurchases (TTM)$-19.0M
Capital Return / FCF67.5%
Est. Dividends Paid (TTM)$1.8B
Shows how management rewards shareholders
Operational Efficiency & Returns
Return on Invested CapitalTTM
—
P25MedianP75
(med: -0.1%)
DuPont BreakdownROIC = Margin × Turn × (1+D/E)
NOPAT Margin
—
Asset Turnover
0.13x
8Q: 0.13x
Leverage (1+D/E)
-11.86x
D/E: -12.86x
Asset & CapEx Efficiency
Fixed Asset Turn
0.66x
8Q:0.52x
+49.6%
CapEx/Depreciation
0.29x
Asset-based ROIC formula
Valuation Analysis
Fair Value
Price-to-EarningsTTM
32.7x
Volatile
8Q: 142.4x+7818%
Valuation Lenses
Earnings
32.7x
vs – sector
Cash Flow
21.6x
EV/FCF vs –
Growth-Adj
–PEG
N/A
Quality-Adj
–P/E per %ROIC
ROIC: –
Shareholder Returns
Dividend
5.3%
Buyback
–
Total Yield
5.3%
Market Cap$34.68B
EV$58.97B
Multi-angle valuation analysis with sector context
Business Quality & Moat
Overall Quality Score
-156/100
Below Average
Composite score: Returns (40%) + Consistency (30%) + Earnings Quality (30%)
Returns on Capital
Return on Equity (ROE)Top 25%
-69.5%
8Q:–
Return on Invested Capital (ROIC)
–
8Q:–
vs Sector:-0.1%
Earnings Quality
Cash Conversion
2.76x
OCF / Net Income ✓
FCF Consistency
–
Positive quarters
Competitive Moat Indicators
Pricing Power
Gross Margin–
Capital Efficiency
Invested Capital Turnover–
Working Capital
Cash Conversion Cycle-182 days
Growth Quality & Momentum
Moderate Growth
Growth Quality Score
56/100
Growth 40%
Margins 30%
FCF 20%
Consistency 10%
Growth Rates
Revenue Growth YoY
-4.4%
OpInc Growth YoY
-10.7%
EPS Growth YoY
N/A
FCF 3Y CAGR
20.6%
Growth Quality Analysis
✓Efficient Growth: Free cash flow growing faster than revenue
Margin Quality & Sustainability
Moderate
Profitability Cascade
Gross
—
Operating
—
Net
-1.2%
Margins Unknown
Earnings Quality Signals
SBC / Revenue
—
FCF vs Net Gap
+65.9 pts
FCF: 64.7% | Net: -1.2%
Quality = stability + cash conversion + low dilution
Balance Sheet & Solvency
Solid
Net Debt / EBITDA
–Net Debt: $24.63B
Interest Coverage
–
Leverage Metrics
Debt-to-Equity
-12.86x
Balance sheet risk & solvency analysis