CRWV 10-K Analysis: 168% Revenue Growth, 0.70x Debt Service Coverage
CoreWeave grew revenue 168% to $5.1 billion in fiscal 2025 and sits on $60.7 billion in committed backlog — more than 11 years at the current run rate. But the 10-K reveals debt service of $4.4 billion already exceeds the $3.1 billion in operating cash flow, interest coverage has fallen below 2.0x, and the company must raise $18-20 billion in 2026 just to refinance and keep building. At $71.61 per share, the stock prices in the growth — but not the cost of funding it.